Tools / Cash-secured put calculator

Cash-secured put calculator

A put sold with the cash to buy the shares set aside: the yield on that cash, annualised, the breakeven and the price you effectively pay if assigned.

Only for the model probability at expiry.
Premium collected
$90.00
Cash secured
$4,500.00
the strike times 100 per contract
Yield on cash secured
2.00%
Annualised yield
24.33%
over 30 days, simple
Effective buy price if assigned
$44.10
also the breakeven at expiry
Strike below the price now
6.25%
Max profit
$90.00
Max loss
-$4,410.00
Profit or loss at expiry
-$400-$200$0 Breakeven $44.10Now $48$42$44$46$48$50 Price at expiry
The chart as numbers
Price at expiryProfit or loss at expiry
$40.26-$384.00
$44.10$0.00
$45.00$90.00
$48.00$90.00
$51.84$90.00
A calculator shows the plan. Your broker export shows what happened: drop it into FillStub and every contract's life is rebuilt, rolls, assignments and expiries included, with the real profit or loss of each structure.
Track the real result of this trade

How it is calculated

Yield = premium / strike
Annualised yield = yield x 365 / days to expiry
Effective buy price = breakeven = strike - premium
Max loss = (strike - premium) x 100 x contracts, if the stock goes to zero

Selling a put obliges you to buy 100 shares per contract at the strike if the put is exercised. Setting aside the strike times 100 in cash is what makes it cash-secured, and that cash is the base the yield is measured against.

If the stock stays above the strike the put expires and the premium is the whole result. If it ends below, you buy the shares at the strike, and because the premium was already received the price you have really paid is the strike less the premium.

Questions

How is the yield on a cash-secured put calculated?

The premium divided by the strike, which is the cash per share set aside. Annualised here means that yield times 365 over the days to expiry, without compounding.

Related

How an assigned put's premium enters the share basis · every calculator

Every price here is one you typed; nothing is fetched and nothing is stored. The numbers travel in the address of this page, so a result can be linked to. Results are at expiry for one structure, before commissions and fees, and assume no early assignment. An illustration of the arithmetic, not advice.